aik tampil 123

Report
PT Tiga Pilar Sejahtera
Food, Tbk
1
2
3
PROFIL PT 3 PILAR SEJAHTERA
FOOD Tbk
LIQUIDITY RATIO
SOLVABILITY RATIO
4
PROFITABILITY RATIO
5
VALUATION RATIO
Profil PT Tiga Pilar Sejahtera
Food, Tbk
•
•
•
•
•
•
Nama: PT Tiga Pilar Sejahtera Food, Tbk
kode: (IDX: AISA)
Industri: Makanan
Didirikan :1959
Kantor pusat: Jakarta, Indonesia
Tokoh penting: Stefanus Joko Magoginto (CEO), Hendra
Adisubrata (COO) dan Edi Susanto (CFO)
• Produk: Makanan
• Karyawan: 1.567
• web: www.tigapilar.com
Profil PT 3 pilar sejahtera
food
•
•
•
PT Tiga Pilar Sejahtera Food Tbk
merupakan perusahaan multinasional
yang memproduksi makanan yang
bermarkas di Jakarta. Perusahaan ini
didirikan pada tahun 1959. Perusahaan ini
menghasilkan berbagai macam-macam
bahan makanan.
tahun 1959, almarhum Tan Pia Sioe
mendirikan bisnis keluarga yang sekarang
berkembang menjadi PT Tiga Pilar
Sejahtera Food, Tbk. Sebuah Bisnis
keluarga yang AWALNYA memproduksi
bihun jagung dengan nama Perusahaan
Bihun Cap Cangak Ular di Sukoharjo,
Jawa Tengah. Sampai hari ini, kultur
manajemen yang erat seperti sebuah
keluarga adalah salah satu nilai yang terus
dipertahankan oleh generasi ketiga dari
sang pendiri.
•
•
Untuk memenuhi permintaan pasar akan
produk makanan yang terus tumbuh, PT
Tiga Pilar Sejahtera pada tahun 1992
menjadi perusahaan publik pada 2003.
TPS-Food
selalu
menekankan
pentingnya produk yang berkualitas dan
memberikan nilai tambah kepada
konsumen. Berbekal pengalaman yang
panjang,
tradisi,
serta
loyalitas
konsumen; TPS-Food berhasil meraih
posisi sebagai produsen mi kering dan
bihun terdepan di pasar Indonesia.
Komitmen
TPS-Food
untuk
menghasilkan produk yang terbaik,
diterima oleh pasar, dan berkualitas
tinggi dibuktikan dengan diperolehnya
sertifikat ISO 9001:2002, HACCP, dan
sertifikasi Halal.
Standar produksi yang tinggi dan
jaringan distribusi yang luas memperkuat
PT Tiga Pilar Sejahtera Food Tbk sebagai
salah satu pilihan konsumen.
Merek makanan
•
•
•
•
•
•
•
•
Ayam 2 Telor
Mie Instan Superior
Mie Kremezz
Bihunku
Gulas Candy
Pio
Growie
Fetuccini
•
•
•
•
•
•
•
•
Shorr
Yumi
HAHAMIE
Mikita
Hayomi
Din Din
Juzz and Juzz
Gin Gins
Anak prusahaan
• PT Tiga Pilar Sejahtera (TPS) Solo Industri dan
Perdagangan spt: Mie/Snack
• PT Asianiaga Prakarsatama (ANP)* Jakarta Distribusi,
Perdagangan dan Keagenan
• PT Naga Mas Sakti Perkasa (NSP)* Jakarta Industri
Pengolahan Hasil Laut
• PT Poly Meditra Indonesia (PMI) Solo Industri
Makanan Ringan
• PT Bumiraya Investindo (BRI) Jakarta Industri
Perkebunan Kelapa Sawit
• PT Patra Power Nusantara (PPN) Solo Industri
Pembangkit Tenaga Listrik
Liquity ratio
Ratio Likuditas
current ratio
current ratio industri
cash ratio
cash ratio industri
quick ratio
quick ratio industri
days sales in receivable
days sales in receivable industri
days sales in inventory
days sales in inventory industri
days sales in account payable
days sales in account payable industri
net trade cycle analysis
net trade cycle analysis industri
2007
0.91
1.73
0.09
0.31
0.33
0.49
21.48
38.52
49.80
84.87
176.49
15.96
40.38
87.63
2008
0.87
2.57
0.07
0.65
0.30
1.15
3.55
41.70
19.24
73.06
62.84
41.59
36.25
82.17
2009
1.17
2.55
0.06
0.84
0.44
1.13
21.81
45.64
21.59
78.80
6.51
43.67
66.66
91.55
2010
1.29
2.44
0.03
0.79
0.34
1.20
6.12
71.53
89.78
134.17
139.79
43.88
68.60
165.12
Liquidity ratio
current ratio
current ratio industri
2.57
3.00
2.55
2.44
1.73
2.00
0.91
0.87
1.17
1.29
1.00
0.00
2007
2008
2009
2010
Liquidity ratio
cash ratio
cash ratio industri
0.84
0.90
0.79
0.80
0.65
0.70
0.60
0.50
0.40
0.31
0.30
0.20
0.09
0.10
0.07
0.06
0.03
0.00
2007
2008
2009
2010
Liquidity ratio
quick ratio
quick ratio industri
1.15
1.20
1.13
1.50
0.49
1.00
0.50
0.33
0.30
0.44
0.34
0.00
2007
2008
2009
2010
days sales in receivable
days sales in receivable industri
71.53
80.00
38.52
60.00
40.00
21.81
21.48
20.00
45.64
41.70
6.12
3.55
0.00
2007
2008
2009
2010
Liquidity ratio
days sales in inventory
days sales in inventory industri
134.17
150.00
84.87
78.80
73.06
89.78
100.00
49.80
50.00
19.24
21.59
0.00
2007
2008
2009
2010
Liquidity ratio
days sales in account payable
200.00
days sales in account payable industri
176.49
139.79
150.00
100.00
15.96
50.00
43.88
43.67
41.59
62.84
6.51
0.00
2007
2008
2009
2010
Liquidity ratio
Net trade cycle analysis
net trade cycle analysis
net trade cycle analysis industri
165.12
200.00
87.63
150.00
100.00
50.00
91.55
82.17
66.66
40.38
68.60
36.25
0.00
2007
2008
2009
2010
Ratio Solvabilitas
debt ratio
debt ratio industri
long term debt to total asset
long term debt to total asset industri
debt equity ratio
debt equity ratio industri
long term debt to equity ratio
long term debt to equity ratio industri
earning converage
earning converage industri
2007
2008
2009
2010
0.56
8.21
0.18
4.51
1.26
13.92
0.04
4.78
0.06
45.02
0.62
4.80
0.26
1.33
1.60
7.79
0.07
2.25
0.04
123.09
0.68
4.29
0.41
1.32
2.14
6.64
0.15
2.13
0.12
53.90
0.70
5.46
0.43
1.83
2.34
8.97
0.21
3.09
0.17
108.34
Solvability ratio
debt ratio
debt ratio industri
8.21
10.00
4.80
4.29
5.46
5.00
0.56
0.00
2007
0.62
2008
0.68
2009
0.70
2010
Solvability ratio
long term debt to total asset
long term debt to total asset industri
4.51
5.00
4.00
3.00
1.33
1.00
0.18
0.26
0.00
1.83
1.32
2.00
0.41
1
0.43
2
3
4
Solvability ratio
debt equity ratio
debt equity ratio industri
13.92
15.00
7.79
10.00
5.00
6.64
1.26
1.60
0.00
2007
2008
2.14
2009
8.97
2.34
2010
Solvability ratio
long term debt to equity ratio
long term debt to equity ratio industri
4.78
5.00
4.50
4.00
3.50
3.00
2.50
2.00
1.50
1.00
0.50
0.00
3.09
2.25
0.04
2007
0.07
2.13
0.15
0.21
2008
2009
2010
Solvability ratio
earning converage
earning converage industri
123.09
140.00
108.34
120.00
100.00
45.02
80.00
53.90
60.00
40.00
20.00
0.06
0.00
2007
0.04
2008
0.12
0.17
2009
2010
PROFITABILYTY RATIO
ROI
ROI industri
ROA
ROA industri
ROE
ROE industri
OPERATING PERFORMANCE:
perspektif laba
Gross profit margin
Gross profit margin industri
Operating profit margin
Operating profit margin industri
PreTax profit margin
PreTax profit margin industri
Net profit margin
Net profit margin industri
2007
14.00%
8.75%
5.60%
2.68%
14.60%
4.97%
2008
12.50%
15.27%
4.10%
10.01%
10.10%
15.58%
2009
8.90%
16.62%
3.20%
11.74%
9.20%
33.08%
2010
4.30%
16.62%
1.50%
11.65%
4.90%
30.97%
23.80%
17.80%
16.80%
7.55%
7.90%
4.25%
6.70%
2.72%
31.30%
25.35%
23.10%
12.40%
10.80%
7.11%
7.70%
5.86%
28.70%
28.45%
19.80%
13.23%
9.80%
12.72%
7.10%
9.45%
31.30%
31.76%
23.50%
15.16%
1.30%
13.78%
8.20%
10.14%
profitability ratio
ROI
15.27%
20.00%
15.00%
ROI industri
14.00%
16.62%
16.62%
8.75%12.50%
10.00%
8.90%
5.00%
4.30%
0.00%
2007
2008
2009
2010
profitability ratio
ROA
15.00%
ROA industri
10.01%
11.74%
11.65%
10.00%
5.00%
5.60% 2.68%
4.10%
3.20%
0.00%
1.50%
2007
2008
2009
2010
profitability ratio
ROE
ROE industri
33.08%
35.00%
30.97%
30.00%
25.00%
20.00%
15.58%
14.60%
15.00%
4.97%
10.10%
10.00%
9.20%
5.00%
0.00%
4.90%
2007
2008
2009
2010
profitability ratio
Gross profit margin
40.00%
30.00%
17.80%
23.80%
Gross profit margin industri
25.35%
31.30%
31.76%
28.45%
28.70%
31.30%
20.00%
10.00%
0.00%
2007
2008
2009
2010
profitability ratio
Operating profit margin
23.10%
25.00%
20.00%
15.00%
Operating profit margin industri
12.40%
16.80%
7.55%
19.80%
13.23%
23.50%
15.16%
10.00%
5.00%
0.00%
2007
2008
2009
2010
profitability ratio
13.78%
12.72%
15.00%
10.00%
10.80%7.11%
7.90%4.25%
9.80%
5.00%
1.30%
0.00%
2007
2008
2009
2010
profitability ratio
10.14%
9.45%
12.00%
10.00%
8.00%
6.00%
4.00%
2.00%
0.00%
6.70%
2.72%
2007
5.86%
7.70%
2008
7.10%
2009
8.20%
2010
profitability ratio
%HPP
hpp industri
82.20%
100.00%
76.17%
62.77%
68.74%
61.60%
71.31%
58.67%
68.68%
2007
2008
2009
2010
80.00%
60.00%
40.00%
20.00%
0.00%
profitability ratio
9.50%
7.86%
10.00%
6.84%
6.54%
8.00%
6.00%
3.96%
4.10%
4.05%
3.95%
4.00%
2.00%
0.00%
2007
2008
2009
2010
profitability ratio
%B.ADM & UMUM
b.adm & umum industri
4.60%
3.73%
5.00%
4.00%
4.86%3.70%
4.06%
3.41%
3.82%
3.11%
3.00%
2.00%
1.00%
0.00%
2007
2008
2009
2010
profitability ratio
PENDAPATAN
4.50
4.17
4.00
3.50
3.00
% PENDAPATAN/BEBAN LAIN LAIN
2.42
2.50
2.00
1.71
1.50
RATA-RATA INDUSTRI
1.00
0.50
-0.07
-0.28
-0.12
-0.10
-0.13
0.00
2007
-0.50
2008
2009
2010
profitability ratio
%B.BUNGA
b.bunga industri
15.00%
10.00%
11.00%
11.00%
2008
2009
12.00%
8.00%
5.00%
0.00%
2007
2010
profitability ratio
BEBAN PPH
1.95
2.00
1.75
1.63
1.50
% BEBAN PPH
1.00
0.50
-0.23
0.00
-0.01
2007
-0.50
-0.03
2008
-0.03
2009
-0.02
2010
RATA-RATA INDUSTRI
profitability ratio
cash TO
45.42
cash TO industri
44.19
41.01
30.94
50.00
40.00
32.28
30.00
26.99
26.15
16.86
20.00
10.00
0.00
2007
2008
2009
2010
profitability ratio
acc. Receivable TO
acc. Receivable TO industri
11.79
11.34
10.33
15.00
10.00
7.93
7.17
6.20
4.71
5.00
1.99
0.00
2007
2008
2009
2010
profitability ratio
Inventory TO
Inventory TO industri
5.12
4.59
4.66
4.43
6.00
4.00
3.21
1.93
1.77
2.00
0.63
0.00
2007
2008
2009
2010
profitability ratio
Chart Title
WC TO
WC TO industri
100.00
0.16
50.00
(100.00)
6.49
2.86
-9.20
0.00
(50.00)
59.84
2007
(63.64)
-13.18
2008
2009
2010
3.14
profitability ratio
fixed asset TO
fixed asset TO industri
3.95
3.40
3.51
3.39
4.00
3.00
2.00
1.66
1.01
0.97
0.52
1.00
0.00
2007
2008
2009
2010
profitability ratio
total asset TO
total asset TO industri
1.46
1.35
1.25
1.23
1.50
1.00
0.84
0.54
0.45
0.50
0.18
0.00
2007
2008
2009
2010
valuation
no
valuation
1 KAPITALISASI PASAR
Rp
lembar saham biasa beredar
2 Nilai Saham:
nilai nominal
nilai buku
nilai pasar
3 EPS
4 DPS
5 PAY OUT RATIO
6 DEVIDEND COVE
7 EARNING YIELD
8 DEVIDEND YIELD
9 PER
10 market to boo ratio
2007
2008
783,750,000,000 Rp
1045000000
Rp
Rp
335
750
31
2009
710,600,000,000 Rp
1672000000
Rp
Rp
234
425
22
2010
601,920,000,000 Rp
1672000000
Rp
Rp
256
360
23
1,304,160,000,000
1672000000
Rp
Rp
344
780
15
0.04
0.05
0.06
0.02
24.1
2.24
18.97
1.82
15.93
1.4
52.69
2.27
valuation
KAPITALISASI PASAR
Rp1,500,000,000,000
Rp1,000,000,000,000
Rp500,000,000,000
Rp1,304,160,00
Rp783,750,000,
0,000
Rp710,600,000,
000
Rp601,920,000,
000
000
Rp2007
2008
2009
2010
valuation
nilai buku
Rp400
Rp335
Rp234
Rp200
Rp256
Rp344
Rp2007
2008
2009
2010
valuation
EPS
Rp40
Rp31
Rp22
Rp20
Rp23
Rp15
Rp2007
2008
2009
2010
EARNING YIELD
0.06
0.04
0.05
0.06
0.04
0.02
0.02
0
2007
2008
2009
2010
PER
60
52.69
40
24.1
18.97
20
15.93
0
2007
2008
2009
2010
valuation
market to boo ratio
market to boo ratio
2.24
1.82
2.27
1.4
2007
2008
2009
2010

similar documents